Mobile Navigation

Press Releases

Limbach Holdings Reports Second Quarter 2020 Results

Second Quarter 2020 Revenue Increases 1.9% over prior year; Gross Margin of 15.0%;
Diluted EPS of $0.37; Second Quarter Net Cash Provided by Operating Activities of $18.9 million

Conference Call Scheduled for 9:00 am ET on August 14, 2020

PITTSBURGH--(BUSINESS WIRE)-- Limbach Holdings, Inc. (Nasdaq: LMB) (“Limbach” or the “Company”) today announced its financial results for the quarter ended June 30, 2020. Revenue increased 1.9% from the prior year period to $135.2 million, despite the adverse impact on field activity during the reporting period attributable to the COVID-19 pandemic. Gross margin in the quarter was 15.0%, an increase of 170 basis points as compared to fiscal year 2019. Higher gross profit, together with lower selling, general and administrative expenses, resulted in net income of $2.9 million and Adjusted EBITDA of $8.1 million which reflects Adjusted EBITDA growth of more than three times the prior year period amount.

The following are key financial highlights of the second quarter. All comparisons are to the second quarter of 2019, unless noted otherwise.

  • Construction segment revenue of $105.9 million increased 1.1% driven by growth in the Michigan, Ohio, and Southern California operating regions, offset by revenue declines in the Florida, Eastern and Western Pennsylvania, and New England regions. The revenue declines in the Florida and New England operating regions was mostly due to COVID-19 induced project suspensions, all of which have since been lifted. Service revenue increased 5.0%, also despite COVID-19 induced delays in certain operating regions.
  • Gross margin increased to 15.0% from 13.3% as a result of a greater contribution from the higher-margin Service segment relative to the Construction segment, and more favorable project pricing on Service work during the period. Construction gross margin increased 133 basis points despite write-downs in the period of $1.5 million, of which approximately half were attributable to the Southern California operating region. Service segment gross margin increased 259 basis points to 27.8%.
  • SG&A expense in the second quarter decreased to $13.8 million as compared to $17.1 million as the Company responded to the COVID-19 pandemic by implementing a widespread cost reduction program. As a percent of revenue, SG&A expense was 10.2% as compared to 12.9%.
  • Interest expense was $2.1 million in the second quarter of 2020 as compared to $1.6 million as the Company paid higher interest rates under the Company’s term loan following the closing of a refinancing on April 12, 2019.
  • Net income in the second quarter was $2.9 million compared with a net loss of $1.3 million. Diluted EPS increased to $0.37 as compared to ($0.17).
  • Net cash provided by operating activities was $18.9 million in the second quarter, as compared to net cash used in operating activities of $11.5 million.
  • Total backlog at June 30, 2020 was $470.6 million as compared to $534.9 million as of March 31, 2020 and $561.2 million as of December 31, 2019. At June 30, 2020, Construction backlog accounted for $408.8 million of the consolidated total. Service backlog accounted for $61.8 million of the consolidated total.

Charlie Bacon, Limbach’s President and Chief Executive Officer, said, “Limbach’s performance in the second quarter reflected the exceptional efforts of our dedicated employees in the midst of a challenging and difficult environment. Despite the distractions resulting from the overwhelming changes occurring around us and a hyper-vigilant focus on safety, we believe the Company generated remarkable operating performance and financial results. These results were depressed by sustained revenue deferrals in our New England and Florida operating regions due to government and customer-mandated project suspensions, all of which have since been lifted. Our Construction results were supported by an emergency project in our Michigan operation, which was completed on an accelerated timeline, while Service experienced further margin expansion which is the result of our continued focus on improved pricing and a more favorable business mix. We also responded swiftly to the changing environment early in the quarter and reduced SG&A expenses wherever possible, driving a $3.3 million reduction as compared to last year’s second quarter. Additionally, a concerted effort to improve working capital management and cash flow generation led to a $38.1 million year-over-year improvement in cash flow from operating activities for the year-to-date period.”

Mr. Bacon continued, “As a result of our improved profitability, working capital management and cash flow generation, we have dramatically enhanced the Company’s liquidity position. It will be critical to maintain and build upon that success as we enter the Fall and Winter seasons, and the associated uncertainties of the economic, political and public health environments. I believe the Company is well positioned, however, given the essential nature of our business activities and the diversity of our business model. We are also pleased with the amount and quality of the Construction and Service backlog we are carrying into the second half of 2020. While we did experience a decline in aggregate backlog as compared to March 31 and December 31, as well as some impact to sales activity during the quarter, the margin profile of the work in backlog is more rich as compared to prior periods. We also have approximately $130 million in likely projects for which we are either performing preconstruction work, and/or negotiating contract language, which are not included in backlog and will not be until definitive documentation has been executed. Finally, we are also encouraged by Service sales activity. While sales in the second quarter decreased on a sequential basis, sales increased approximately 50% year-over year, and have increased approximately 51% on a year-to-date basis versus 2019.” “Sales” refers to new work and projects that have been sold and which, in most cases, is reflected in backlog except for work both sold and performed in the same period.

Second Quarter 2020 Summary

Revenue

Second quarter 2020 revenue increased 1.9% to $135.2 million compared to $132.6 million in the prior year period. Revenue for the second quarter of 2019 is “As Recast” to reflect the adoption of ASC Topic 606, which amends the existing accounting standards for revenue recognition and establishes principles for recognizing revenue upon the transfer of promised goods or services to customers based on the expected consideration to be received in exchange for those goods or services. Construction segment revenue increased 1.1%. The principal contributors to the growth in Construction segment revenue were the Michigan, Ohio, and Southern California operating regions, offset by revenue declines in Florida, Eastern and Western Pennsylvania, and New England. The revenue declines in the Florida and New England operating regions were mostly due to COVID-19 impacted project suspensions. Revenue growth in the Service segment increased 5.0%.

Gross Profit

Total gross margin for the quarter was 15.0% as compared to 13.3% in last year’s second quarter. Gross profit for the second quarter of 2019 is “As Recast” to reflect the adoption of ASC Topic 606. In the current period, gross profit was positively impacted by a greater contribution from the Service segment, which generates higher overall margins, and by improved pricing in the Service segment overall. Gross margin in the Service segment increased to 27.8% compared to 25.2% in the second quarter of 2019. Service segment gross margin increased due to higher pricing across most lines of business.

Gross margin in the Construction segment increased to 11.5% from 10.2% as a result of improved execution in most markets, and a high margin project that was booked and completed in the second quarter in the Michigan operating region. Gross profit was negatively impacted by the recognition of net project write-downs of $1.5 million, approximately half of which are related to previously addressed projects in the Southern California region. That net project adjustment was comparable to the net project adjustment recognized in the prior year period which also included write-downs on several projects in the Southern California operating region.

SG&A Expense

SG&A expense for the second quarter was $13.8 million compared to $17.1 million in the prior year period. The decrease of $3.3 million resulted from expense reduction and cost savings initiatives undertaken early in the second quarter, including temporary and permanent headcount reductions implemented following the widespread outbreak of COVID-19 in the United States. Other expense categories that were positively impacted by the cost reduction initiatives included rent, travel and entertainment, and professional services. As a percent of total revenue, SG&A expense for the second quarter declined to 10.2% from 12.9% in the prior year period.

Net Income

Net income was $2.9 million compared to a net loss of ($1.3) million in the prior year period. Net loss for the second quarter of 2019 is “As Recast” to reflect the adoption of ASC Topic 606. Net income per basic and diluted share for the second quarter was $0.38 and $0.37, respectively, compared to a net loss per share of ($0.17) for both basic and diluted for the prior year period.

Adjusted EBITDA

Adjusted EBITDA for the second quarter was $8.1 million as compared to $2.4 million in the prior year period, an increase of 232.8%. Adjusted EBITDA for the second quarter of 2019 is “As Recast” to reflect the adoption of ASC Topic 606. The increase in Adjusted EBITDA was primarily attributable to the increased gross margins in both the Construction and Service segments during the second quarter of 2020, as well as the substantial decrease in SG&A expense.

Backlog and Remaining Performance Obligations

Total backlog at June 30, 2020 was $470.6 million as compared to $561.2 million as of December 31, 2019. At June 30, 2020, Construction backlog accounted for $408.8 million of the consolidated total, a decrease of 18.9% as compared to December 31, 2019. Service backlog accounted for $61.8 million of the consolidated total, an increase of 8.4% as compared to December 31, 2019.

Backlog includes unexercised contract options which are not included in the Company’s remaining performance obligations. At June 30, 2020, remaining performance obligations of the Company's Construction and Service segment contracts were $408.8 million and $46.6 million, respectively. At December 31, 2019, remaining performance obligations of the Company's Construction and Service segment contracts were $504.2 million and $41.9 million, respectively

Balance Sheet

At June 30, 2020, the Company had current assets of $207.7 million and current liabilities of $164.8 million, representing a current ratio of 1.26x. Working capital was $42.8 million at June 30, 2020, an increase of $4.3 million from December 31, 2019. The Company had no borrowings against its $14.0 million revolving credit facility at June 30, 2020, other than for standby letters of credit totaling $3.5 million.

Supplemental Information

Although Limbach is not currently reporting its financial results for any periods subsequent to June 30, 2020, management is providing the following unaudited supplemental balance sheet information as of July 31, 2020:

Cash

     

$30.3 million

Undrawn Revolver Availability

     

$10.5 million

Total Liquidity

     

$40.8 million

2020 Guidance

The Company announces the following guidance for 2020:

Revenue $560 - $600 million
Adjusted EBITDA $22 - $24 million

In addition to the risks and uncertainties identified under “Forward-Looking Statements,” the Company’s 2020 guidance is estimated based on the assumption that any impact on the Company in the second half of the year from a resurgence of COVID-19 is no more extensive or impactful than what Limbach and the construction industry in the United States experienced in the second quarter of fiscal year 2020. Additionally, the guidance does not assume any resolution of the significant claim opportunities.

With respect to projected fiscal year 2020 Adjusted EBITDA, a quantitative reconciliation is not available without unreasonable efforts due to the high variability, complexity and low visibility with respect to taxes and other items, which are excluded from Adjusted EBITDA. We expect the variability of this item to have a potentially unpredictable, and potentially significant, impact on our future financial results.

Conference Call Details

Date: Friday, August 14, 2020
Time: 9:00 a.m. Eastern Time

Participant Dial-In Numbers:
Domestic callers: (866) 604-1698
International callers: (201) 389-0844

Access by Webcast

The call will also be simultaneously webcast over the Internet via the “Investor Relations” section of LMB’s website at www.limbachinc.com or by clicking on the conference call link: An audio replay of the call will be archived on the Company’s website for 365 days.

About Limbach

Founded in 1901, Limbach is the 12th largest mechanical systems solutions firm in the United States as determined by Engineering News Record. Limbach provides building infrastructure services, with an expertise in the design, installation and maintenance of HVAC and mechanical, electrical, and plumbing systems for a diversified group of commercial and institutional building owners. Limbach employs more than 1,500 employees in 22 offices throughout the United States. The Company’s full life-cycle capabilities, from concept design and engineering through system commissioning and recurring 24/7 service and maintenance, position Limbach as a value-added and essential partner for building owners, construction managers, general contractors and energy service companies.

Forward-Looking Statements

We make forward-looking statements in this press release within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements relate to expectations or forecasts for future events, including, without limitation, our earnings, adjusted EBITDA, revenues, expenses, backlog, capital expenditures or other future financial or business performance or strategies, results of operations or financial condition, and in particular statements regarding the timing of the recognition of backlog as revenue, the potential for recovery of cost overruns, and the ability of the Company to successfully remedy the issues that have led to write-downs in various business units. These statements may be preceded by, followed by or include the words “may,” “might,” “will,” “will likely result,” “should,” “estimate,” “plan,” “project,” “forecast,” “intend,” “expect,” “anticipate,” “believe,” “seek,” “continue,” “target” or similar expressions. These forward-looking statements are based on information available to us as of the date they were made and involve a number of risks and uncertainties which may cause them to turn out to be wrong. Some of these risks and uncertainties may in the future be amplified by the COVID-19 outbreak and there may be additional risks that we consider immaterial or which are unknown. Accordingly, forward-looking statements should not be relied upon as representing our views as of any subsequent date, and we do not undertake any obligation to update forward-looking statements to reflect events or circumstances after the date they were made, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws. As a result of a number of known and unknown risks and uncertainties, our actual results or performance may be materially different from those expressed or implied by these forward-looking statements. Please refer to our most recent annual report on Form 10-K, as well as our subsequent filings on Form 10-Q and Form 8-K, which are available on the SEC’s website (www.sec.gov), for a full discussion of the risks and other factors that may impact any forward-looking statements in this press release.

LIMBACH HOLDINGS, INC.

Condensed Consolidated Statements of Operations

(Unaudited)

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

2020

 

2019

 

2020

 

2019

(in thousands, except share and per share data)

 

 

 

(As Recast)

 

 

 

(As Recast)

Revenue

 

$

135,185

 

 

$

132,603

 

 

$

273,957

 

 

$

266,350

 

Cost of revenue

 

114,850

 

 

114,908

 

 

235,398

 

 

229,031

 

Gross profit

 

20,335

 

 

17,695

 

 

38,559

 

 

37,319

 

Operating expenses:

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

13,752

 

 

17,079

 

 

30,552

 

 

33,124

 

Amortization of intangibles

 

274

 

 

175

 

 

417

 

 

350

 

Total operating expenses

 

14,026

 

 

17,254

 

 

30,969

 

 

33,474

 

Operating income

 

6,309

 

 

441

 

 

7,590

 

 

3,845

 

Other income (expenses):

 

 

 

 

 

 

 

 

Interest expense, net

 

(2,137

)

 

(1,597

)

 

(4,295

)

 

(2,430

)

Gain (loss) on disposition of property and equipment

 

(13

)

 

9

 

 

17

 

 

21

 

Loss on debt extinguishment

 

 

 

(513

)

 

 

 

(513

)

Gain (loss) on change in fair value of warrant liability

 

(102

)

 

(103

)

 

59

 

 

(103

)

Total other expenses

 

(2,252

)

 

(2,204

)

 

(4,219

)

 

(3,025

)

Income (loss) before income taxes

 

4,057

 

 

(1,763

)

 

3,371

 

 

820

 

Income tax provision (benefit)

 

1,110

 

 

(474

)

 

476

 

 

261

 

Net income (loss)

 

$

2,947

 

 

$

(1,289

)

 

$

2,895

 

 

$

559

 

Earnings Per Share (“EPS”)

 

 

 

 

 

 

 

 

Income (loss) per common share:

 

 

 

 

 

 

 

 

Basic

 

$

0.38

 

 

(0.17

)

 

$

0.37

 

 

0.07

 

Diluted

 

$

0.37

 

 

(0.17

)

 

$

0.37

 

 

0.07

 

Weighted average number of shares outstanding:

 

 

 

 

 

 

 

 

Basic

 

7,845,515

 

 

7,643,133

 

 

7,821,594

 

 

7,643,133

 

Diluted

 

7,905,368

 

 

7,643,133

 

 

7,878,246

 

 

7,717,484

 

LIMBACH HOLDINGS, INC.

Condensed Consolidated Balance Sheets

(Unaudited)

 

(in thousands, except share and per share data)

June 30,
2020

 

December 31,
2019

ASSETS

 

 

 

Current assets

 

 

 

Cash and cash equivalents

$

28,829

 

 

$

8,344

 

Restricted cash

113

 

 

113

 

Accounts receivable, net

101,451

 

 

105,067

 

Contract assets

72,287

 

 

77,188

 

Income tax receivable

665

 

 

494

 

Other current assets

4,340

 

 

4,174

 

Total current assets

207,685

 

 

195,380

 

 

 

 

 

Property and equipment, net

20,161

 

 

21,287

 

Intangible assets, net

11,894

 

 

12,311

 

Goodwill

6,129

 

 

6,129

 

Operating lease right-of-use assets

19,616

 

 

21,056

 

Deferred tax asset

3,988

 

 

4,786

 

Other assets

530

 

 

668

 

Total assets

$

270,003

 

 

$

261,617

 

 

 

 

 

LIABILITIES

 

 

 

Current liabilities

 

 

 

Current portion of long-term debt

$

6,414

 

 

$

4,425

 

Current operating lease liabilities

3,681

 

 

3,750

 

Accounts payable, including retainage

66,748

 

 

86,267

 

Contract liabilities

58,624

 

 

42,370

 

Accrued expenses and other current liabilities

29,373

 

 

20,057

 

Total current liabilities

164,840

 

 

156,869

 

Long-term debt

37,521

 

 

38,868

 

Long-term operating lease liabilities

16,502

 

 

18,247

 

Other long-term liabilities

940

 

 

763

 

Total liabilities

219,803

 

 

214,747

 

Commitments and contingencies

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

Common stock, $0.0001 par value; 100,000,000 shares authorized, 7,853,377 issued and
outstanding at June 30, 2020 and 7,688,958 at December 31, 2019

1

 

 

1

 

Additional paid-in capital

56,992

 

 

56,557

 

Accumulated deficit

(6,793

)

 

(9,688

)

Total stockholders’ equity

50,200

 

 

46,870

 

Total liabilities and stockholders’ equity

$

270,003

 

 

$

261,617

 

LIMBACH HOLDINGS, INC.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

 

Six months ended June 30,

 

2020

 

2019

(in thousands)

 

 

(As Recast)

Cash flows from operating activities:

 

 

 

Net income

$

2,895

 

 

$

559

 

Adjustments to reconcile net income to cash provided by (used in) operating activities:

 

 

 

Depreciation and amortization

3,140

 

 

2,873

 

Provision for doubtful accounts

27

 

 

33

 

Stock-based compensation expense

435

 

 

882

 

Noncash operating lease expense

2,025

 

 

1,818

 

Amortization of debt issuance costs

1,080

 

 

510

 

Deferred income tax (benefit) provision

798

 

 

214

 

Gain on sale of property and equipment

(17

)

 

(21

)

Loss on debt extinguishment

 

 

513

 

Gain on change in fair value of warrant liability

(59

)

 

103

 

Changes in operating assets and liabilities:

 

 

 

Accounts receivable

3,588

 

 

(5,737

)

Contract assets

4,901

 

 

(4,476

)

Other current assets

(166

)

 

30,138

 

Accounts payable, including retainage

(19,519

)

 

(4,651

)

Prepaid income taxes

(171

)

 

85

 

Accrued taxes payable

(11

)

 

10

 

Contract liabilities

16,254

 

 

(4,686

)

Operating lease liabilities

(2,399

)

 

(1,818

)

Accrued expenses and other current liabilities

9,419

 

 

(31,923

)

Other long-term liabilities

237

 

 

(87

)

Net cash provided by (used in) operating activities

22,457

 

 

(15,661

)

Cash flows from investing activities:

 

 

 

Proceeds from sale of property and equipment

64

 

 

77

 

Advances to joint ventures

(1

)

 

1

 

Purchase of property and equipment

(660

)

 

(1,229

)

Net cash used in investing activities

(597

)

 

(1,151

)

Cash flows from financing activities:

 

 

 

Increase in bank overdrafts

 

 

2,783

 

Payments on Credit Agreement term loan

 

 

(14,335

)

Proceeds from Credit Agreement revolver

 

 

17,500

 

Payments on Credit Agreement revolver

 

 

(17,500

)

Proceeds from 2019 Revolving Credit Facility

7,250

 

 

7,500

 

Payments on 2019 Revolving Credit Facility

(7,250

)

 

(7,500

)

Proceeds from 2019 Refinancing Term Loan, net of debt discount

 

 

38,643

 

Warrants issued in conjunction with the 2019 Refinancing Term Loan

 

 

969

 

Embedded derivative associated with the 2019 Refinancing Term Loan

 

 

388

 

Payments on Bridge Term Loan

 

 

(7,736

)

Payments on finance leases

(1,285

)

 

(1,140

)

Payments of debt issuance costs

 

 

(3,339

)

Taxes paid related to net-share settlement of equity awards

(90

)

 

(29

)

Net cash (used in) provided by financing activities

(1,375

)

 

16,204

 

Increase in cash, cash equivalents and restricted cash

20,485

 

 

(608

)

Cash, cash equivalents and restricted cash, beginning of period

8,457

 

 

1,732

 

Cash, cash equivalents and restricted cash, end of period

$

28,942

 

 

$

1,124

 

Supplemental disclosures of cash flow information

 

 

 

Noncash investing and financing transactions:

 

 

 

Right of use assets obtained in exchange for new operating lease liabilities

$

 

 

$

3,022

 

Right of use assets obtained in exchange for new finance lease liabilities

1,050

 

 

1,630

 

Right of use assets disposed or adjusted modifying operating lease liabilities

586

 

 

1,651

 

Right of use assets disposed or adjusted modifying finance lease liabilities

(64

)

 

 

Interest paid

$

3,250

 

 

$

1,621

 

LIMBACH HOLDINGS, INC.

Condensed Consolidated Statements of Operations

(Unaudited)

 

Three months ended June 30,

Increase/(Decrease)

(in thousands, except for percentages)

2020

 

2019
(As Recast)

 

$

%

Revenue

 

 

 

 

 

 

Construction

$

105,937

 

$

104,759

 

1,178

1.1%

Service

29,248

 

27,844

 

1,404

5.0%

Total revenue

135,185

 

132,603

 

2,582

1.9%

 

 

 

 

 

 

Gross profit:

 

 

 

 

 

 

Construction

12,213

 

10,683

 

1,530

14.3%

Service

8,122

 

7,012

 

1,110

15.8%

Total gross profit

20,335

 

17,695

 

2,640

14.9%

 

 

 

 

 

 

Selling, general and administrative expenses:

 

 

 

 

 

 

Construction

8,024

 

11,229

 

(3,205)

 

(28.5%)

Service

5,588

 

5,335

 

253

 

4.7%

Corporate

140

 

515

 

(375)

 

(72.8%)

Total selling, general and administrative expenses

13,752

 

17,079

 

(3,327)

 

(19.5%)

 

 

 

 

 

 

 

Amortization of intangibles (Corporate)

274

 

175

 

99

 

56.6%

 

 

 

 

 

 

 

Operating income (loss):

 

 

 

 

 

 

 

Construction

4,189

 

(546)

 

4,735

 

867.2%

Service

2,534

 

1,677

 

857

 

51.1%

Corporate

(414)

 

(690)

 

276

 

(40.0%)

Total operating income:

$

6,309

 

$

441

 

5,868

 

1,330.6% 

LIMBACH HOLDINGS, INC.

Condensed Consolidated Statements of Operations

(Unaudited)

 

Six months ended June 30,

Increase/(Decrease)

(in thousands, except for percentages)

2020

 

2019
(As Recast)

 

$

%

Revenue

 

 

 

 

 

 

Construction

$

215,423

 

 

209,219

 

6,204

 

3.0%

Service

58,534

 

 

57,131

 

1,403

 

2.5%

Total revenue

273,957

 

 

266,350

 

7,607

 

2.9%

 

 

 

 

 

 

 

 

Gross profit:

 

 

 

 

 

 

 

 

Construction

23,195

 

 

23,599

 

(404)

 

(1.7%)

Service

15,364

 

 

13,720

 

1,644

 

12.0%

Total gross profit

38,559

 

 

37,319

 

1,240

 

3.3%

 

 

 

 

 

 

 

 

Selling, general and administrative expenses:

 

 

 

 

 

 

 

 

Construction

18,200

 

 

21,681

 

(3,481)

 

(16.1%)

Service

11,917

 

 

10,561

 

1,356

 

12.8%

Corporate

435

 

 

882

 

(447)

 

(50.7%)

Total selling, general and administrative expenses

30,552

 

 

33,124

 

(2,572)

 

(7.8%)

 

 

 

 

 

 

 

 

Amortization of intangibles (Corporate)

417

 

 

350

 

67

 

19.1%

 

 

 

 

 

 

 

 

Operating income (loss):

 

 

 

 

 

 

 

 

Construction

4,995

 

 

1,918

 

3,077

 

160.4%

Service

3,447

 

 

3,159

 

288

 

9.1%

Corporate

(852)

 

 

(1,232)

 

380

 

30.8%

Total operating income:

$

7,590

 

 

3,845

 

3,745

 

97.4% 

Non-GAAP Financial Measures

In assessing the performance of our business, management utilizes a variety of financial and performance measures. The key measure is Adjusted EBITDA, a non-GAAP financial measure. We define Adjusted EBITDA as net income (loss) plus depreciation and amortization expense, interest expense, and taxes, as further adjusted to eliminate the impact of, when applicable, other non-cash items or expenses that are unusual or non-recurring that we believe do not reflect our core operating results. We believe that Adjusted EBITDA is meaningful to our investors to enhance their understanding of our financial performance for the current period and our ability to generate cash flows from operations that are available for taxes, capital expenditures and debt service. We understand that Adjusted EBITDA is frequently used by securities analysts, investors and other interested parties as a measure of financial performance and to compare our performance with the performance of other companies that report Adjusted EBITDA. Our calculation of Adjusted EBITDA, however, may not be comparable to similarly titled measures reported by other companies. When assessing our operating performance, investors and others should not consider this data in isolation or as a substitute for net income (loss) calculated in accordance with GAAP. Further, the results presented by Adjusted EBITDA cannot be achieved without incurring the costs that the measure excludes. A reconciliation of net income (loss) to Adjusted EBITDA, the most comparable GAAP measure, is provided below.

We refer to our estimated revenue on uncompleted contracts, including the amount of revenue on contracts for which work has not begun, less the revenue we have recognized under such contracts, as “backlog.” Backlog includes unexercised contract options.

Reconciliation of Adjusted EBITDA to Net Income (Loss)

 

Three months ended June 30,

Six months ended June 30,

(in thousands)

2020

2019
(As Recast)

2020

2019
(As Recast)

Net income (loss)

$

2,947

 

$

(1,289)

$

2,895

 

$

559

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

Depreciation and amortization

1,636

 

 

1,460

3,140

 

 

2,873

Change in fair value of warrants

 

102

 

 

103

 

 

(59)

 

 

103

Severance expense

 

--

 

 

--

 

 

622

 

 

--

Loss on debt extinguishment

 

--

 

 

513

 

 

--

 

 

513

Interest expense

2,137

 

 

1,597

4,295

 

 

2,430

Non-cash stock-based compensation expense

140

 

 

515

435

 

 

882

Income tax (benefit) provision

1,110

 

 

(474)

476

 

 

261

Adjusted EBITDA

$

8,072

 

$

2,425

$

11,804

 

$

7,621

 

Investor Relations:
The Equity Group, Inc.
Jeremy Hellman, CFA
Vice President
(212) 836-9626 / jhellman@equityny.com

Or

Limbach Holdings, Inc.
S. Mathew Katz
Executive Vice President
(212) 201-7006 / matt.katz@limbachinc.com

Source: Limbach Holdings, Inc.